₹25.75
▼ -0.75 -2.83%
06 Aug 2026
NSE Listed · Refractories
Refractory Shapes Limited (REFRACTORY)
Volume: 0Avg Vol 1W: 5,200Avg Vol 1M: 10,18252W Range:₹24.85₹66
Key Ratios
Checked just nowMarket Cap₹56 Cr
Current Price₹25.75
Previous Close₹26.5
High / Low (52w)₹66 / ₹24.85
Volume0
Avg Vol (1W)5,200
Avg Vol (1M)10,182
Stock P/E42.92
Book Value₹22.69
Dividend Yield0%
ROE9.15%
ROA—
Revenue (TTM)—
Revenue Growth44.93%
Profit Margin0%
Total Debt₹10 Cr
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹2.08
P/B1.13
Debt / Equity—
50 DMA₹29.67
200 DMA₹41.14
Day change-2.83%
Price Chart
₹25.75▼ 51.23% · 1Y
2025-08-062026-08-06
20-day avg volume: 11K shares
Pros
- Revenue grew 39% YoY.
- Net profit is growing year over year.
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹26 Cr | ₹39 Cr | ₹43 Cr | ₹60 Cr |
| EBITDA | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹7 Cr | ₹9 Cr |
| Net Profit | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹6 Cr |
| EPS | 0.99 | 1.82 | 1,917.79 | 2.63 | 2.87 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹27 Cr | ₹37 Cr | ₹49 Cr | ₹52 Cr | ₹70 Cr |
| Total Liabilities | ₹15 Cr | ₹22 Cr | ₹32 Cr | ₹31 Cr | ₹24 Cr |
| Equity | ₹12 Cr | ₹15 Cr | ₹17 Cr | ₹21 Cr | ₹46 Cr |
| Total Debt | ₹9 Cr | ₹11 Cr | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹-1 Cr | ₹4 Cr |
| Investing | ₹0 Cr | ₹-12 Cr | ₹-7 Cr | ₹-2 Cr | ₹-10 Cr |
| Financing | ₹-5 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹10 Cr |
| Free Cash Flow | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹-1 Cr | ₹4 Cr |
Shareholding
Promoter 72.48% Institutions 1.79% Public 25.73%
Efficiency & Working Capital
ROCE10.3%
Interest Coverage10.8
Dividend Payout—
Debtor Days79 d
Inventory Days104 d
Payable Days33 d
Cash Conversion Cycle149 d
Working Capital Days183 d
Shareholding Details
As of 2026-03-31
Promoter72.5%
FII0.4%
DII1.4%
Institutions1.8%
Public25.7%
Promoter Pledge0%
No. of Shareholders776
Shareholding Pattern
Quarterly — figures in %. Latest 9 quarters.
| Period | Feb 2024 | Feb 2024 | Mar 2024 | May 2024 | May 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 100% | 100% | 100% | 72.5% | 72.5% | 72.5% | 72.5% | 72.5% | 72.5% |
| FIIs | 0% | 0% | 0% | 6.1% | 6.1% | 0.3% | 0.7% | 0.7% | 0.4% |
| DIIs | 0% | 0% | 0% | 5.5% | 0.3% | 0% | 0% | 0% | 1.4% |
| Public | 0% | 0% | 0% | 16% | 21.2% | 27.2% | 26.9% | 26.9% | 25.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 7 | 7 | 745 | 745 | 560 | 722 | 784 | 776 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dayashankar Krishna Shetty | Shareholding of Promoter and Promoter Group | 24.6% | 53,72,000 |
| Pratibha Dayashankar Shetty | Shareholding of Promoter and Promoter Group | 23.9% | 52,13,996 |
| Prajna Shravan Shetty | Shareholding of Promoter and Promoter Group | 23.9% | 52,13,996 |
| Jinendra Kumar Jain | Public Shareholding | 2.7% | 5,90,000 |
| Next Orbit Ventures Fund | Public Shareholding | 1.4% | 2,98,000 |
| Praday Dayashankar Shetty | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Yogishwar Bola Krishna | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Shravan Sadanand Shetty | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Suraj Sadanand Shetty | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Sarojini Rajeev Hegde | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shobha Sadanand Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| B Kishore Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Satish Hegde | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vishalakshi Adyanthaya | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Meenakshi D Punja | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Asha R Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shibani Prakashchandra Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rishik Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rhea Shravan Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Radhakrishna Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Usha Radhakrishna Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bhavya Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kavitha B Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Divya Shetty | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Suresh Hegde Kandavar | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| M Jothiprakash | Whole-time Director | 2024 |
| Siddharth Kumar | Independent Director | 2024 |
| Abhay Yatin Naik | Independent Director | 2024 |
| Kemmannu Shashidhara Rao | Independent Director | 2024 |
| Dhananjay Mayur Dave | Independent Director | 2024 |
| Ravindra Venkatesh Hulyalkar | Independent Director | 2024 |
| Neelam Mandawat | Company Sec. & Compli. Officer | 2024 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 22 | 22 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 12 | 0 | 6 | 41 | 59 |
| 2025 | 0 | 1 | 0 | 1 | 0 | 3 |
| 2025 | 0 | 10 | 0 | 5 | 41 | 57 |
Company Information
🌐 www.refshape.com ↗
📍 B 201 Rustomjee Central Park, Chakala A.Kurla Road Andheri E, Mumbai, Maharashtra, 400069
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search
