₹103.16▲ 19.66%
Key Ratios
Updated just nowMarket Cap₹427 Cr
Current Price₹103.16
Previous Close₹86.21
High / Low (52w)₹129 / ₹48.2
Volume844
Avg Vol (1W)2,673
Avg Vol (1M)8,761
Stock P/E—
Book Value₹-56.57
Dividend Yield0%
ROE76.39%
ROA-8.24%
Revenue (TTM)—
Revenue Growth33.92%
Profit Margin-203.38%
Total Debt₹944 Cr
Shares Outstanding5 Cr
Face Value₹2
EPS (TTM)₹-15.02
P/B0
Debt / Equity-8.07
50 DMA₹88.77
200 DMA₹75.09
Day change+19.66%
Price Chart
₹90.52▼ 3.70% · 1Y
2025-10-172026-06-16
20-day avg volume: 9K shares
Pros
- Healthy return on equity of 76.4%.
- Company is almost debt-free.
- Revenue grew 36% YoY.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sept 2020 | Jun 2020 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹73 Cr | ₹5 Cr | ₹9 Cr | ₹6 Cr | ₹14 Cr | ₹57 Cr | ₹6 Cr | ₹5 Cr | ₹17 Cr | ₹24 Cr | ₹7 Cr | ₹13 Cr | ₹26 Cr | ₹13 Cr | ₹14 Cr | ₹43 Cr | ₹44 Cr | ₹36 Cr | ₹74 Cr | ₹44 Cr | ₹95 Cr | ₹53 Cr | ₹6 Cr | ₹32 Cr | ₹110 Cr |
| EBITDA | ₹-52 Cr | ₹-20 Cr | ₹-16 Cr | ₹-33 Cr | ₹-56 Cr | ₹4 Cr | ₹10 Cr | ₹9 Cr | ₹-64 Cr | ₹2 Cr | ₹-6 Cr | ₹-5 Cr | ₹-15 Cr | ₹2 Cr | ₹-1 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹53 Cr | ₹16 Cr | ₹5 Cr | ₹21 Cr | ₹131 Cr | ₹75 Cr | ₹77 Cr |
| Net Profit | ₹-66 Cr | ₹-37 Cr | ₹-36 Cr | ₹-51 Cr | ₹-80 Cr | ₹-19 Cr | ₹-13 Cr | ₹-14 Cr | ₹-70 Cr | ₹-17 Cr | ₹-21 Cr | ₹-14 Cr | ₹-15 Cr | ₹-11 Cr | ₹-14 Cr | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹9 Cr | ₹1 Cr | ₹-5 Cr | ₹-20 Cr | ₹34 Cr | ₹-9 Cr | ₹-19 Cr |
| EPS | -15.02 | -8.5 | -11.86 | -11.86 | -21.05 | -5.15 | -3.51 | -3.65 | -18.6 | -4.46 | -5.64 | -3.79 | -4.04 | -2.83 | -3.71 | 0.37 | 1.13 | 0.36 | 2.34 | 0.14 | -4.6 | -7.24 | 12.24 | -3.14 | -6.85 |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue | ₹135 Cr | ₹99 Cr | ₹131 Cr | ₹242 Cr | ₹331 Cr | ₹1,228 Cr |
| EBITDA | ₹-34 Cr | ₹-73 Cr | ₹4 Cr | ₹85 Cr | ₹158 Cr | ₹295 Cr |
| Net Profit | ₹-126 Cr | ₹-123 Cr | ₹-39 Cr | ₹15 Cr | ₹1 Cr | ₹-52 Cr |
| EPS | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 | -13.69 |
Balance Sheet
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Total Assets | ₹2,176 Cr | ₹2,274 Cr | ₹1,974 Cr | ₹1,867 Cr | ₹1,968 Cr | ₹2,974 Cr |
| Total Liabilities | ₹2,338 Cr | ₹2,309 Cr | ₹1,887 Cr | ₹1,740 Cr | ₹1,855 Cr | ₹2,879 Cr |
| Equity | ₹-162 Cr | ₹-36 Cr | ₹87 Cr | ₹127 Cr | ₹113 Cr | ₹95 Cr |
| Total Debt | ₹944 Cr | ₹866 Cr | ₹867 Cr | ₹218 Cr | ₹226 Cr | ₹793 Cr |
Cash Flow
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Operating | ₹-75 Cr | ₹-36 Cr | ₹73 Cr | ₹119 Cr | ₹-267 Cr | ₹583 Cr |
| Investing | ₹184 Cr | ₹-189 Cr | ₹-67 Cr | ₹93 Cr | ₹1,204 Cr | ₹-16 Cr |
| Financing | ₹-124 Cr | ₹232 Cr | ₹0 Cr | ₹-213 Cr | ₹-940 Cr | ₹-562 Cr |
| Free Cash Flow | ₹-75 Cr | ₹-36 Cr | ₹73 Cr | ₹119 Cr | ₹-267 Cr | ₹583 Cr |
Shareholding
Promoter 73.42% Institutions 0.07% Public 26.51%
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search
