Ice Make Refrigeration Limited (ICEMAKE)

Volume: 23,874Avg Vol 1W: 40,753Avg Vol 1M: 77,862.552W Range:₹660.3₹920

₹757.55▼ 0.57%

Key Ratios

Market Cap₹1,224 Cr

Current Price₹757.55

Previous Close₹761.9

High / Low (52w)₹920 / ₹660.3

Volume23,874

Avg Vol (1W)40,753

Avg Vol (1M)77,862.5

Stock P/E121.02

Book Value₹84.28

Dividend Yield0.3%

ROE9.2%

ROA2.4%

Revenue (TTM)₹480 Cr

Revenue Growth26.7%

Profit Margin1.8%

Total Debt₹48 Cr

Shares Outstanding2 Cr

Face Value₹10

EPS (TTM)₹6.41

P/B9.2

Debt / Equity1.19

50 DMA₹785.73

200 DMA₹758.6

Day change-0.57%

Price Chart

₹757.55▼ 4.11% · 1Y

2025-06-17

2026-06-12

20-day avg volume: 78K shares

Pros

Cons

Quarterly Results

Metric	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	₹85 Cr	₹103 Cr	₹111 Cr	₹180 Cr	₹112 Cr	₹147 Cr	₹153 Cr	₹256 Cr
EBITDA	₹5 Cr	₹8 Cr	₹5 Cr	₹18 Cr	₹0 Cr	₹6 Cr	₹6 Cr	₹17 Cr
Net Profit	₹4 Cr	₹5 Cr	₹3 Cr	₹12 Cr	₹-1 Cr	₹2 Cr	₹1 Cr	₹10 Cr
EPS	—	—	—	—	—	—	—	—

Profit & Loss (Annual)

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	₹138 Cr	₹136 Cr	₹207 Cr	₹313 Cr	₹379 Cr	₹480 Cr
EBITDA	₹10 Cr	₹7 Cr	₹12 Cr	₹29 Cr	₹37 Cr	₹35 Cr
Net Profit	₹6 Cr	₹4 Cr	₹7 Cr	₹21 Cr	₹26 Cr	₹23 Cr
EPS	—	—	—	—	—	—

Balance Sheet

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	₹101 Cr	₹108 Cr	₹125 Cr	₹159 Cr	₹211 Cr	₹368 Cr
Total Liabilities	₹48 Cr	₹51 Cr	₹63 Cr	₹78 Cr	₹107 Cr	₹244 Cr
Equity	₹54 Cr	₹56 Cr	₹62 Cr	₹81 Cr	₹104 Cr	₹124 Cr
Total Debt	₹4 Cr	₹2 Cr	₹3 Cr	₹3 Cr	₹24 Cr	₹48 Cr

Cash Flow

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating	₹1 Cr	₹14 Cr	₹11 Cr	₹31 Cr	₹19 Cr	₹39 Cr
Investing	₹-7 Cr	₹-3 Cr	₹-5 Cr	₹-14 Cr	₹-23 Cr	₹-83 Cr
Financing	₹6 Cr	₹-9 Cr	₹-3 Cr	₹-9 Cr	₹17 Cr	₹49 Cr
Free Cash Flow	₹1 Cr	₹14 Cr	₹11 Cr	₹31 Cr	₹19 Cr	₹39 Cr

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search