₹242.2
▼ -3.79 -1.54%
27 Oct 2026
BSE Listed
James Warren Tea Ltd. (538564)
Volume: 1Avg Vol 1W: 348Avg Vol 1M: 90552W Range:₹225.8₹380
Key Ratios
Checked 4h agoMarket Cap₹90 Cr
Current Price₹242.2
Previous Close₹245.99
High / Low (52w)₹380 / ₹225.8
Volume1
Avg Vol (1W)348
Avg Vol (1M)905
Stock P/E11.74
Book Value₹534.93
Dividend Yield0%
ROE6.28%
ROA346.03%
Revenue (TTM)—
Revenue Growth—
Profit Margin7.42%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹20.63
P/B0.45
Debt / Equity0
50 DMA₹253.33
200 DMA₹279.97
Day change-1.54%
Price Chart
₹242.2▼ 28.34% · 1Y
2025-10-272026-10-27
20-day avg volume: 949 shares
Pros
- Company is almost debt-free.
- Revenue grew 438% YoY.
- Stock trades below its book value.
Quarterly Results
| Metric | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹48 Cr | ₹11 Cr | ₹34 Cr | ₹52 Cr | ₹48 Cr | ₹11 Cr | ₹17 Cr | ₹51 Cr |
| EBITDA | ₹-4 Cr | ₹-18 Cr | ₹5 Cr | ₹24 Cr | ₹-1 Cr | ₹-24 Cr | ₹2 Cr | ₹41 Cr |
| Net Profit | ₹-4 Cr | ₹-14 Cr | ₹4 Cr | ₹19 Cr | ₹-1 Cr | ₹-18 Cr | ₹2 Cr | ₹49 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹75 Cr | ₹52 Cr | ₹8 Cr | ₹26 Cr | ₹47 Cr | ₹35 Cr | ₹3 Cr | ₹17 Cr |
| EBITDA | ₹41 Cr | ₹-5 Cr | ₹-13 Cr | ₹17 Cr | ₹22 Cr | ₹0 Cr | ₹-25 Cr | ₹13 Cr |
| Net Profit | ₹38 Cr | ₹10 Cr | ₹44 Cr | ₹14 Cr | ₹21 Cr | ₹-1 Cr | ₹-21 Cr | ₹9 Cr |
| EPS | — | — | — | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| Total Assets | ₹183 Cr | ₹153 Cr | ₹167 Cr | ₹139 Cr |
| Total Liabilities | ₹37 Cr | ₹39 Cr | ₹54 Cr | ₹49 Cr |
| Equity | ₹146 Cr | ₹114 Cr | ₹114 Cr | ₹89 Cr |
| Total Debt | — | — | — | — |
Cash Flow
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| Operating | ₹-7 Cr | ₹2 Cr | ₹14 Cr | ₹7 Cr |
| Investing | ₹10 Cr | ₹32 Cr | ₹-16 Cr | ₹0 Cr |
| Financing | ₹-5 Cr | ₹-35 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹-7 Cr | ₹2 Cr | ₹14 Cr | ₹7 Cr |
Shareholding
Promoter 68.61% Institutions 0.08% Public 31.32%
Efficiency & Working Capital
ROCE6.7%
Interest Coverage0
Dividend Payout—
Debtor Days3 d
Inventory Days13 d
Payable Days29 d
Cash Conversion Cycle-13 d
Working Capital Days16 d
Shareholding Details
As of 2026-09-30
Promoter68.6%
FII0%
DII0.1%
Institutions0.1%
Public31.3%
Promoter Pledge0%
No. of Shareholders7,989
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% | 68.6% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% |
| Public | 31.4% | 31.4% | 31.4% | 31.4% | 31.4% | 31.4% | 31.4% | 31.4% | 31.4% | 31.4% | 31.3% | 31.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7,365 | 7,319 | 7,295 | 7,462 | 7,687 | 7,666 | 7,675 | 7,835 | 8,111 | 8,108 | 8,087 | 7,989 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ashdene Investments Limited | Shareholding of Promoter and Promoter Group | 33.6% | 12,42,803 |
| Isis Enterprises Limited | Shareholding of Promoter and Promoter Group | 29.8% | 11,02,559 |
| Maygrove Investments Limited | Shareholding of Promoter and Promoter Group | 5.2% | 1,93,059 |
| Lok Prakashan Ltd | Public Shareholding | 2.1% | 77,685 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Anil Kumar Ruia | Chairman & Non Executive Dir. | 2026 |
| Sandip Das | E D & Wholetime Director | 2026 |
| Shanti Kaur | Non-Exec & Non-Independent Dir | 2026 |
| Rajeev Takru | Independent Non Exe. Director | 2026 |
| Raghav Lall | Independent Non Exe. Director | 2026 |
| MONOJIT DASGUPTA | Independent Non Exe. Director | 2026 |
| Ayushi Mundhra | Company Sec. & Compli. Officer | 2026 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹104 Cr | 93.7% |
| Rest of World | ₹7 Cr | 6.3% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 13 | 4 | 4 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-08 | Board Meetings | — |
| forthcoming | — | Book Closure | AGM |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 0 | 0 | 0 | 1 | 2 | 2 |
| 2026 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2026 | 0 | 0 | 0 | 1 | 1 | 2 |
Company Information
Incorporated2009
ChairmanAnil Kumar Ruia
AuditorB Chhawchharia & Co
Investor Email[email protected]; investors@jameswa
📍 Dhoedaam Tea Estate, PO Borahapjan, Tinsukia, Assam, 786150
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search