₹20.83
■ +0 +0.00%
As of 06 Nov 2026 · delayed
NSE Listed
GSM 0Williamson Magor & Company Ltd. (WILLAMAGOR)
Volume: 10Avg Vol 1W: 1,085.8Avg Vol 1M: 4,423.5552W Range:₹17.2₹49.4
Key Ratios
Checked 8h agoMarket Cap₹23 Cr
Current Price₹20.83
Previous Close₹20.83
High / Low (52w)₹49.4 / ₹17.2
Volume10
Avg Vol (1W)1,085.8
Avg Vol (1M)4,423.55
Stock P/E0
Book Value₹-202.74
Dividend Yield—
ROE0%
ROA—
Revenue (TTM)₹48 Cr
Revenue Growth—
Profit Margin—
Total Debt₹521 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹-165.56
P/B-0.14
Debt / Equity0
50 DMA₹22.61
200 DMA₹25.74
Day change+0.00%
SurveillanceGSM 0
Price Chart
₹20.83▼ 37.75% · 1Y
2025-11-062026-11-06
20-day avg volume: 4K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 11% YoY.
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Net Profit | ₹4 Cr | ₹6 Cr | ₹15 Cr | ₹2 Cr | ₹-23 Cr | ₹23 Cr | ₹-3 Cr | ₹-13 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹48 Cr | — | — | — | — | — | ₹153 Cr | — |
| EBITDA | ₹-230 Cr | — | — | — | — | — | ₹1 Cr | — |
| Net Profit | ₹-181 Cr | ₹15 Cr | ₹2 Cr | ₹-23 Cr | ₹23 Cr | ₹-3 Cr | ₹-1 Cr | ₹-13 Cr |
| EPS | -165.56 | — | — | — | — | — | -1.15 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹852 Cr | ₹655 Cr | ₹662 Cr | ₹509 Cr | ₹524 Cr | ₹593 Cr | ₹391 Cr | ₹397 Cr |
| Total Liabilities | ₹886 Cr | ₹923 Cr | ₹775 Cr | ₹667 Cr | ₹651 Cr | ₹662 Cr | ₹618 Cr | ₹618 Cr |
| Equity | ₹-34 Cr | ₹-268 Cr | ₹-113 Cr | ₹-158 Cr | ₹-127 Cr | ₹-69 Cr | ₹-228 Cr | ₹-221 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-194 Cr | ₹-9 Cr | ₹-139 Cr | ₹-3 Cr | ₹-30 Cr | ₹10 Cr | ₹45 Cr | ₹1 Cr |
| Investing | ₹-5 Cr | ₹0 Cr | ₹219 Cr | ₹4 Cr | ₹53 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹198 Cr | ₹10 Cr | ₹-87 Cr | ₹-7 Cr | ₹-23 Cr | ₹-11 Cr | ₹-45 Cr | ₹-1 Cr |
| Free Cash Flow | ₹-194 Cr | ₹-9 Cr | ₹-139 Cr | ₹-3 Cr | ₹-30 Cr | ₹10 Cr | ₹45 Cr | ₹1 Cr |
Shareholding
Promoter 62.01% Institutions 0.06% Public 37.92%
Efficiency & Working Capital
ROCE0.4%
Interest Coverage14
Dividend Payout—
Debtor Days2212 d
Inventory Days0 d
Payable Days880 d
Cash Conversion Cycle1332 d
Working Capital Days2212 d
Shareholding Details
As of 2026-09-30
Promoter62%
FII0%
DII0.1%
Institutions0.1%
Public37.9%
Promoter Pledge0%
No. of Shareholders8,066
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Public | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 9,013 | 8,613 | 8,515 | 8,441 | 8,449 | 8,421 | 8,381 | 8,307 | 8,176 | 8,133 | 8,106 | 8,066 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Bishnauth Investments Limited | Shareholding of Promoter and Promoter Group | 46% | 50,36,629 |
| United Machine Co. Ltd. | Shareholding of Promoter and Promoter Group | 8.3% | 9,07,210 |
| Ichamati Investments Ltd. | Shareholding of Promoter and Promoter Group | 7.6% | 8,35,364 |
| Hitesh Ramji Javeri | Public Shareholding | 3.7% | 4,09,900 |
| Harsha Hitesh Javeri | Public Shareholding | 1.7% | 1,80,600 |
| Sudhaben Prafulchandra Vaidya | Public Shareholding | 1.3% | 1,40,000 |
| Late B M Khaitan | Shareholding of Promoter and Promoter Group | 0.1% | 15,240 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Lakshman Singh | Chairman(Non Exe)&Dir(Non-Ind) | 2025 |
| Chandan Mitra | Non-Exec & Non-Independent Dir | 2025 |
| Lopamudra Chatterjee | Non-Exec & Non-Independent Dir | 2025 |
| Lyla Cherian | Independent Non Exe. Director | 2025 |
| Tabrez Ahmed | Independent Non Exe. Director | 2025 |
| Ashim Kumar Mookherjee | Independent Non Exe. Director | 2025 |
| Amit Dey | Non Executive Director | 2025 |
| Sonali Datta Sarkar | Non Executive Director | 2025 |
| Sk Javed Akhtar | Company Sec. & Compli. Officer | 2025 |
| Dilip Kumar Parida | Additional Director | 2025 |
| Javed Hossain | Additional Director | 2025 |
| Subhajit Majumdar | Additional Director | 2025 |
| Arup Pal | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Investment activity | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 24 | 11 | 11 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-12 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 0 | 41 | 0 | 0 | 345 | 387 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2026 | 0 | 41 | 0 | 0 | 345 | 386 |
Company Information
Incorporated1949
ChairmanLakshman Singh
AuditorV Singhi & Associates
Investor Email[email protected]; [email protected]
📍 Four Mangoe Lane, Surendra Mohan Ghosh Sarani, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
We Win LimitedWeWork India Management LimitedW.H.Brady & Co.Ltd.Wheels India Ltd.Whirlpool Of India Ltd.Happy Square Outsourcing Services Ltd.Windlas Biotech LimitedWindsor Machines LimitedWinny Immigration & Education Services Ltd.Winsol Engineers LimitedWinsome YarnsThe Western India Ply Ltd.All “W” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search
