₹124.05
▲ +0.74 +0.60%
As of 09 Sept 2026 · delayed
NSE Listed
Terai Tea Co.Ltd. (TERAI)
Volume: 1,258Avg Vol 1W: 700.2Avg Vol 1M: 362.7252W Range:₹103₹140
Key Ratios
Checked 7h agoMarket Cap₹85 Cr
Current Price₹124.05
Previous Close₹123.31
High / Low (52w)₹140 / ₹103
Volume1,258
Avg Vol (1W)700.2
Avg Vol (1M)362.72
Stock P/E12.31
Book Value₹240.85
Dividend Yield0%
ROE312.9%
ROA5.53%
Revenue (TTM)₹114 Cr
Revenue Growth—
Profit Margin10.44%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹10.02
P/B0.51
Debt / Equity0.32
50 DMA₹125.31
200 DMA₹125.31
Day change+0.60%
Price Chart
₹124.05▼ 0.44% · 1Y
2026-08-172026-09-09
20-day avg volume: 362.72 shares
Pros
- Healthy return on equity of 312.9%.
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹31 Cr | ₹35 Cr | ₹18 Cr | ₹29 Cr | ₹15 Cr | ₹11 Cr | ₹33 Cr | ₹6 Cr |
| EBITDA | ₹9 Cr | ₹1 Cr | ₹-8 Cr | ₹5 Cr | ₹-3 Cr | ₹3 Cr | ₹3 Cr | ₹7 Cr |
| Net Profit | ₹9 Cr | ₹0 Cr | ₹-5 Cr | ₹5 Cr | ₹-3 Cr | ₹2 Cr | ₹1 Cr | ₹7 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹35 Cr | ₹18 Cr | ₹114 Cr | ₹29 Cr | ₹15 Cr | ₹11 Cr | ₹33 Cr | ₹6 Cr |
| EBITDA | ₹1 Cr | ₹-8 Cr | ₹8 Cr | ₹5 Cr | ₹-3 Cr | ₹3 Cr | ₹3 Cr | ₹7 Cr |
| Net Profit | ₹0 Cr | ₹-10 Cr | ₹4 Cr | ₹4 Cr | ₹-3 Cr | ₹2 Cr | ₹7 Cr | ₹6 Cr |
| EPS | — | — | 5.35 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹171 Cr | ₹176 Cr | ₹187 Cr | ₹166 Cr | ₹191 Cr | ₹189 Cr | ₹188 Cr | ₹234 Cr |
| Total Liabilities | ₹52 Cr | ₹53 Cr | ₹62 Cr | ₹32 Cr | ₹47 Cr | ₹43 Cr | ₹37 Cr | ₹73 Cr |
| Equity | ₹120 Cr | ₹123 Cr | ₹126 Cr | ₹133 Cr | ₹144 Cr | ₹146 Cr | ₹151 Cr | ₹161 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹0 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹5 Cr | ₹19 Cr |
| Investing | ₹2 Cr | ₹-8 Cr | ₹2 Cr | ₹-29 Cr | ₹-29 Cr | ₹1 Cr | ₹-1 Cr |
| Financing | ₹-6 Cr | ₹8 Cr | ₹-26 Cr | ₹5 Cr | ₹5 Cr | ₹-7 Cr | ₹32 Cr |
| Free Cash Flow | ₹3 Cr | ₹0 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹5 Cr | ₹19 Cr |
Shareholding
Promoter 74.18% Institutions 0% Public 25.82%
Efficiency & Working Capital
ROCE4%
Interest Coverage1.8
Dividend Payout—
Debtor Days2 d
Inventory Days3 d
Payable Days5 d
Cash Conversion Cycle-1 d
Working Capital Days5 d
Shareholding Details
As of 2026-06-30
Promoter74.2%
FII0%
DII0%
Institutions0%
Public25.8%
Promoter Pledge0%
No. of Shareholders2,282
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.2% | 73.5% | 73.5% | 73.7% | 73.7% | 73.7% | 74.2% | 74.2% | 74.2% | 74.2% | 74.2% | 74.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.8% | 26.5% | 26.5% | 26.3% | 26.3% | 26.3% | 25.8% | 25.8% | 25.8% | 25.8% | 25.8% | 25.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,955 | 2,128 | 2,115 | 2,134 | 2,373 | 2,354 | 2,390 | 2,266 | 2,422 | 2,376 | 2,306 | 2,282 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ajit Kumar Agarwala | Shareholding of Promoter and Promoter Group | 37.5% | 25,76,800 |
| Shashi Kala Agarwala | Shareholding of Promoter and Promoter Group | 29.5% | 20,26,300 |
| Abhijit Tea Company Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 6.8% | 4,70,000 |
| Rangan Projects Private Limited | Public Shareholding | 5.8% | 3,97,505 |
| Sambhav Mercantiles Private Limited | Public Shareholding | 5.3% | 3,65,548 |
| Shree Vinay Finvest Pvt Ltd | Public Shareholding | 3.3% | 2,26,562 |
| Mahendra Girdharilal | Public Shareholding | 1.5% | 1,00,640 |
| Swagat Trexim Private Limited | Public Shareholding | 1.1% | 75,795 |
| Jaldacca Tea Plantations Private Limited | Shareholding of Promoter and Promoter Group | 0.4% | 30,000 |
| East Indian Produce Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Terai Overseas Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sayedabad Tea Co Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Terai Financial Services Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Terai Resorts & Country Club Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Terai Tea Resorts Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kanchaanview Resorts Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bagdogra Tea Company Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Amit Paridhan Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Terai Ispat & Trading Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Thekharibhari Tea Company Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Terai Infrastructures Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pradip Kumar Kajaria | Shareholding of Promoter and Promoter Group | 0% | 1 |
| Chandra Kumar Kajaria | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Harish Kumar Kajaria | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ajit Kumar Agarwala And Others (huf) | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ajit Kumar Agarwala | ED / MD / Promoter | 2025 |
| Shashikala Agarwala | Non-Exec & Non-Independent Dir | 2025 |
| Rajendra Kanodia | Non Independent Non Executive Director / CFO | 2025 |
| Dhruv Bajoria | Independent Non Exe. Director | 2025 |
| Ratan Kumar Goel | Independent Non Exe. Director | 2025 |
| Debasis Chakrabarti | Independent Non Exe. Director | 2025 |
| RAJESH KUMAR SINGHANIA | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tea Business & Agricultural Income | ₹56 Cr | 43.5% |
| Trading Merchandise | ₹73 Cr | 56.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 10 | 7 | 7 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-13 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 6 | 0 | 2 | 16 | 24 |
| 2025 | 0 | 5 | 0 | 1 | 16 | 22 |
| 2025 | 0 | 1 | 0 | 1 | 0 | 2 |
Substantial Acquisitions (SAST)
3 disclosure(s)
Market21/01/2025 · 54,870
Market19/06/2024 · 7,169
Market18/06/2024 · 9,681
Company Information
🌐 www.teraigroup.com ↗
📍 10 Government Place (East), 1st Floor, Kolkata, West Bengal, 700069
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Teja Engineering Industries Ltd.Tejas Cargo India LimitedTejas Networks LimitedTembo Global Industries Ltd.Tempsens Instruments (India) Ltd.Tenneco Clean Air India LimitedTera SoftwareTexmaco Infrastructure & Holdings Ltd.Texmo Pipe & Products Ltd.Texmaco Rail & Engineering Ltd.Tourism Finance Corporation of India Ltd.Transwarranty Finance Ltd.All “T” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search
