Setco Automotive Limited (SETCO)

Volume: 1,69,528Avg Vol 1W: 1,31,515.2Avg Vol 1M: 2,32,574.952W Range:₹11.56₹28.5

₹26▼ 1.40%

Key Ratios

Market Cap₹249 Cr

Current Price₹26

Previous Close₹26.37

High / Low (52w)₹28.5 / ₹11.56

Volume1,69,528

Avg Vol (1W)1,31,515.2

Avg Vol (1M)2,32,574.9

Stock P/E—

Book Value₹-58.32

Dividend Yield0%

ROE13.9%

ROA-29.5%

Revenue (TTM)₹730 Cr

Revenue Growth12.2%

Profit Margin-17.1%

Total Debt₹1,072 Cr

Shares Outstanding13 Cr

Face Value₹2

EPS (TTM)₹-3.79

P/B0

Debt / Equity-1.51

50 DMA₹21.17

200 DMA₹17.29

Day change-1.40%

Price Chart

₹26▲ 53.76% · 1Y

2025-06-17

2026-05-11

20-day avg volume: 2.3L shares

Pros

Cons

Quarterly Results

Metric	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	₹177 Cr	₹163 Cr	₹160 Cr	₹180 Cr	₹211 Cr	₹179 Cr	₹179 Cr	₹197 Cr
EBITDA	₹14 Cr	₹12 Cr	₹18 Cr	₹23 Cr	₹36 Cr	₹15 Cr	₹19 Cr	₹23 Cr
Net Profit	₹-23 Cr	₹-29 Cr	₹-29 Cr	₹-29 Cr	₹-18 Cr	₹-35 Cr	₹-27 Cr	₹-51 Cr
EPS	—	—	—	—	—	—	—	—

Profit & Loss (Annual)

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	₹475 Cr	₹368 Cr	₹445 Cr	₹550 Cr	₹643 Cr	₹730 Cr
EBITDA	₹8 Cr	₹-35 Cr	₹-43 Cr	₹6 Cr	₹41 Cr	₹89 Cr
Net Profit	₹-45 Cr	₹-120 Cr	₹-224 Cr	₹-152 Cr	₹-113 Cr	₹-105 Cr
EPS	—	—	—	—	—	—

Balance Sheet

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	₹682 Cr	₹602 Cr	₹639 Cr	₹574 Cr	₹556 Cr	₹575 Cr
Total Liabilities	₹577 Cr	₹629 Cr	₹880 Cr	₹1,005 Cr	₹1,122 Cr	₹1,269 Cr
Equity	₹105 Cr	₹-27 Cr	₹-240 Cr	₹-431 Cr	₹-566 Cr	₹-694 Cr
Total Debt	₹130 Cr	₹172 Cr	₹684 Cr	₹783 Cr	₹922 Cr	₹1,072 Cr

Cash Flow

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating	₹93 Cr	₹27 Cr	₹-126 Cr	₹51 Cr	₹73 Cr	₹93 Cr
Investing	₹-56 Cr	₹-17 Cr	₹-98 Cr	₹-11 Cr	₹-7 Cr	₹-5 Cr
Financing	₹-32 Cr	₹-6 Cr	₹232 Cr	₹-40 Cr	₹-64 Cr	₹-77 Cr
Free Cash Flow	₹93 Cr	₹27 Cr	₹-126 Cr	₹51 Cr	₹73 Cr	₹93 Cr

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search