IPO Plus

₹135.95

▼ -19.4 -12.49%

As of 06 Nov 2026 · delayed

NSE Listed

Vaidya Sane Ayurved Laboratories Ltd. (MADHAVBAUG)

Volume: 13,200Avg Vol 1W: 3,360Avg Vol 1M: 2,94052W Range:₹130.05₹335
Key Ratios
Checked 2h ago
Market Cap₹156 Cr
Current Price₹135.95
Previous Close₹155.35
High / Low (52w)₹335 / ₹130.05
Volume13,200
Avg Vol (1W)3,360
Avg Vol (1M)2,940
Stock P/E28.99
Book Value₹76.47
Dividend Yield—
ROE—
ROA—
Revenue (TTM)₹109 Cr
Revenue Growth-9.5%
Profit Margin—
Total Debt₹0 Cr
Shares Outstanding—
Face Value—
EPS (TTM)₹4.69
P/B1.78
Debt / Equity0.03
50 DMA₹161.19
200 DMA₹196.51
Day change-12.49%
Price Chart
₹135.95▼ 51.45% · 1Y
₹288₹1342.1L
2025-11-07
2026-11-06

20-day avg volume: 3K shares

Pros
  • Company is almost debt-free.
  • Revenue grew 44% YoY.
Cons
  • Company is loss-making at the latest annual result.
Profit & Loss (Annual)
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue₹75 Cr₹52 Cr₹75 Cr₹101 Cr₹101 Cr₹92 Cr₹109 Cr
EBITDA₹0 Cr₹2 Cr₹5 Cr₹7 Cr₹3 Cr₹11 Cr₹12 Cr
Net Profit₹-1 Cr₹0 Cr₹3 Cr₹5 Cr₹2 Cr₹7 Cr₹9 Cr
EPS-123.8287.1184.61.755.818.04
Balance Sheet
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹29 Cr₹26 Cr₹50 Cr₹55 Cr₹70 Cr₹77 Cr₹105 Cr
Total Liabilities₹21 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹17 Cr
Equity₹8 Cr₹10 Cr₹36 Cr₹40 Cr₹56 Cr₹63 Cr₹87 Cr
Total Debt₹0 Cr₹0 Cr₹0 Cr————
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹6 Cr₹-12 Cr₹3 Cr₹0 Cr₹28 Cr₹8 Cr
Investing₹-1 Cr₹-8 Cr₹1 Cr₹-13 Cr₹-24 Cr₹-24 Cr
Financing₹-5 Cr₹22 Cr₹-1 Cr₹15 Cr₹-1 Cr₹17 Cr
Free Cash Flow₹6 Cr₹-12 Cr₹3 Cr₹0 Cr₹28 Cr₹8 Cr
Shareholding
Promoter 66.34% Institutions 0% Public 33.66%
Efficiency & Working Capital
ROCE13.3%
Interest Coverage11.7
Dividend Payout—
Debtor Days35 d
Inventory Days12 d
Payable Days22 d
Cash Conversion Cycle25 d
Working Capital Days47 d
Shareholding Details

As of 2026-09-30

Promoter66.3%
FII0%
DII0%
Institutions0%
Public33.7%
Promoter Pledge0%
No. of Shareholders764
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Sept 2024Mar 2025Sept 2025Dec 2025Mar 2026Sept 2026
Promoters66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders534595637731846881821787712700671764
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603————
Major Shareholders (>1%)
NameCategoryStakeShares
Rohit Madhav SaneShareholding of Promoter and Promoter Group66.3%69,69,300
Thermo Capital Private LimitedPublic Shareholding4%4,17,600
Virtuous Capital LimitedPublic Shareholding2.3%2,38,800
Rekha Jitesh ParalkarShareholding of Promoter and Promoter Group0.1%5,000
Board of Directors
NameDesignationYear
Rohit Madhav SaneManaging Director2025
Vidyut Bipin GhagWhole-time Director2025
Ratnakar Venkappa RaiIndependent Director2025
Sushrut Raghavendra DambalIndependent Director2025
Mahesh P. KshirsagarIndependent Director2025
Sapna VaishnavCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Hospital Activity₹22 Cr25.6%
Sale of Product Activity₹63 Cr74.4%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10151111
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202490041729
20249004012
202400001717
Company Information
Incorporated1999
AuditorA A Mohare & Co
Investor Email[email protected]
🌐 www.madhavbaug.org ↗

📍 201 B Bhoomi Velocity Road, No.23 Above ICICI Bank Thane(W, Thane, Maharashtra, 400604

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search

Telegram App