₹56.38
▼ -4.16 -6.87%
As of 23 Oct 2026 · delayed
NSE Listed
Panorama Studios International Ltd. (PANORAMA)
Volume: 5,23,231Avg Vol 1W: 3,73,009.2Avg Vol 1M: 16,75,505.3552W Range:₹40₹69.5
Key Ratios
Checked 15h agoMarket Cap₹1,290 Cr
Current Price₹56.38
Previous Close₹60.54
High / Low (52w)₹69.5 / ₹40
Volume5,23,231
Avg Vol (1W)3,73,009.2
Avg Vol (1M)16,75,505.35
Stock P/E82.5
Book Value₹8.47
Dividend Yield0%
ROE7.1%
ROA121.6%
Revenue (TTM)₹368 Cr
Revenue Growth—
Profit Margin5.08%
Total Debt—
Shares Outstanding26 Cr
Face Value—
EPS (TTM)₹0.6
P/B5.84
Debt / Equity0.34
50 DMA₹53.92
200 DMA₹53.92
Day change-6.87%
Price Chart
₹56.38▲ 19.55% · 1Y
2026-08-172026-10-23
20-day avg volume: 16.8L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 92% YoY.
- Stock trades at a high P/E of 83.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹82 Cr | ₹34 Cr | ₹213 Cr | ₹136 Cr | ₹78 Cr | ₹29 Cr | ₹65 Cr | ₹183 Cr |
| EBITDA | ₹9 Cr | ₹4 Cr | ₹44 Cr | ₹8 Cr | ₹6 Cr | ₹1 Cr | ₹14 Cr | ₹21 Cr |
| Net Profit | ₹6 Cr | ₹2 Cr | ₹30 Cr | ₹5 Cr | ₹2 Cr | ₹0 Cr | ₹9 Cr | ₹14 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹368 Cr | ₹204 Cr | ₹134 Cr | ₹76 Cr | ₹27 Cr | ₹317 Cr | ₹61 Cr | ₹180 Cr |
| EBITDA | ₹61 Cr | ₹36 Cr | ₹11 Cr | ₹8 Cr | ₹4 Cr | ₹27 Cr | ₹17 Cr | ₹23 Cr |
| Net Profit | ₹42 Cr | ₹25 Cr | ₹7 Cr | ₹3 Cr | ₹1 Cr | ₹16 Cr | ₹11 Cr | ₹15 Cr |
| EPS | 1.63 | — | — | — | — | 0.6 | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹99 Cr | ₹272 Cr | ₹223 Cr | ₹252 Cr | ₹242 Cr | ₹458 Cr | ₹553 Cr | ₹821 Cr |
| Total Liabilities | ₹89 Cr | ₹251 Cr | ₹194 Cr | ₹219 Cr | ₹173 Cr | ₹316 Cr | ₹355 Cr | ₹600 Cr |
| Equity | ₹10 Cr | ₹21 Cr | ₹29 Cr | ₹32 Cr | ₹69 Cr | ₹142 Cr | ₹198 Cr | ₹221 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹22 Cr | ₹-5 Cr | ₹10 Cr | ₹-64 Cr | ₹52 Cr | ₹-1 Cr | ₹-23 Cr | ₹13 Cr |
| Investing | ₹-26 Cr | ₹0 Cr | ₹0 Cr | ₹15 Cr | ₹-3 Cr | ₹-12 Cr | ₹-32 Cr | ₹-50 Cr |
| Financing | ₹5 Cr | ₹9 Cr | ₹-3 Cr | ₹49 Cr | ₹-39 Cr | ₹22 Cr | ₹53 Cr | ₹57 Cr |
| Free Cash Flow | ₹22 Cr | ₹-5 Cr | ₹10 Cr | ₹-64 Cr | ₹52 Cr | ₹-1 Cr | ₹-23 Cr | ₹13 Cr |
Shareholding
Promoter 66.61% Institutions 0.29% Public 33.1%
Efficiency & Working Capital
ROCE7.8%
Interest Coverage2.5
Dividend Payout—
Debtor Days130 d
Inventory Days441 d
Payable Days93 d
Cash Conversion Cycle478 d
Working Capital Days571 d
Shareholding Details
As of 2026-09-30
Promoter66.6%
FII0.3%
DII0%
Institutions0.3%
Public33.1%
Promoter Pledge28.9%
No. of Shareholders6,786
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.2% | 68.3% | 67.2% | 67.2% | 65% | 65% | 65% | 65% | 66.6% | 66.6% | 66.6% | 66.6% |
| FIIs | 0% | 0% | 0% | 0% | 0.8% | 1.5% | 1.4% | 0.5% | 0.5% | 0.5% | 0.3% | 0.3% |
| DIIs | 0% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0% |
| Public | 26.8% | 31.5% | 32.7% | 32.7% | 34% | 33.3% | 33.5% | 34.3% | 32.8% | 32.8% | 33% | 33.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16.2% | 26.6% | 26.6% | 26.6% | 28.9% |
| No. of Shareholders | 1,492 | 3,239 | 3,404 | 4,946 | 4,761 | 4,954 | 4,936 | 5,056 | 6,553 | 6,407 | 6,316 | 6,786 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kumar Mangat Pathak | Shareholding of Promoter and Promoter Group | 35.3% | 9.19 Cr |
| Abhishek Pathak | Shareholding of Promoter and Promoter Group | 25.4% | 6.62 Cr |
| Anamika Pathak | Shareholding of Promoter and Promoter Group | 2% | 52,50,000 |
| Neelam Kumarmangat Pathak | Shareholding of Promoter and Promoter Group | 1.3% | 35,00,000 |
| Allied Commodities Private Limited | Public Shareholding | 1.3% | 34,07,026 |
| Intellect Heights Private Limited | Public Shareholding | 1.1% | 29,22,500 |
| Raghav Sachar | Shareholding of Promoter and Promoter Group | 1% | 26,25,000 |
| Sanjeev Joshi | Shareholding of Promoter and Promoter Group | 1% | 26,25,000 |
| Shivaleeka Oberoi Pathak | Shareholding of Promoter and Promoter Group | 0.3% | 8,75,000 |
| Murlidhar Kishinchand Chhatwani | Shareholding of Promoter and Promoter Group | 0.2% | 6,12,500 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kumar Mangat Pathak | 3.16 Cr | 34.4% | 2026-09-30 |
| Abhishek Pathak | 1.85 Cr | 28% | 2026-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Kumar Mangat Pathak | Chairman / Executive Director / Managing Director | 2025 |
| Abhishek Kumar Mangat Pathak. | Executive Director | 2025 |
| Sanjeev Joshi | Executive Director | 2025 |
| Rekha Agarwal | Independent Non Exe. Director | 2025 |
| Sandeep Kumar Sahu | Independent Non Exe. Director | 2025 |
| KESHRIMAL SHAH VINESH | Independent Non Exe. Director | 2025 |
| Yatin Vilas Chaphekar | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹2 | 60 | 52 | 52 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-14 | Board Meetings | — |
| bonus | 2025-12-05 | 5:2 | 5:2 Bonus Issue of Equity Shares |
| dividend | 2025-09-23 | ₹0.2 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 81 | 0 | 0 | 2 | 2 | 85 |
| 2025 | 71 | 0 | 0 | 1 | 0 | 73 |
| 2025 | 2 | 0 | 0 | 0 | 2 | 5 |
Insider / Designated-Person Trades
3 recent disclosure(s)
ABHISHEK PATHAKAcquisition · 10,00,000
Neelam Kumarmangat PathakAcquisition · 10,00,000
kumar mangat pathakAcquisition · 15,00,000
Substantial Acquisitions (SAST)
3 disclosure(s)
Pref. Allotment07/11/2025 · 10,00,000
Pref. Allotment07/11/2025 · 15,00,000
Pref. Allotment07/11/2025 · 10,00,000
Company Information
🌐 www.ainvest.co.in ↗
📍 Unit No 2202 2203 2204 Signat, Signature Andheri West, Mumbai, Maharashtra, 400053
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search
