IPO Plus

₹48.2

▼ -0.24 -0.50%

26 Oct 2026

NSE Listed

Embassy Developments Ltd. (EMBDL)

Volume: 15,99,608Avg Vol 1W: 20,66,113.8Avg Vol 1M: 19,64,480.452W Range:₹39.46₹96.69
Key Ratios
Checked 5h ago
Market Cap₹6,736 Cr
Current Price₹48.2
Previous Close₹48.44
High / Low (52w)₹96.69 / ₹39.46
Volume15,99,608
Avg Vol (1W)20,66,113.8
Avg Vol (1M)19,64,480.4
Stock P/E71.04
Book Value₹71.36
Dividend Yield—
ROE1.8%
ROA—
Revenue (TTM)₹2,197 Cr
Revenue Growth—
Profit Margin—
Total Debt₹1,426 Cr
Shares Outstanding—
Face Value₹2
EPS (TTM)₹1.66
P/B1.62
Debt / Equity1.57
50 DMA₹57.81
200 DMA₹58.87
Day change-0.50%
Price Chart
₹48.2▼ 47.93% · 1Y
₹94₹391.3Cr
2025-10-27
2026-10-26

20-day avg volume: 19.6L shares

Pros
  • Company is almost debt-free.
  • Revenue grew 107% YoY.
  • Net profit is growing year over year.
Cons
  • Stock trades at a high P/E of 71.
Quarterly Results
MetricSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Revenue₹475 Cr₹325 Cr₹889 Cr₹681 Cr₹493 Cr₹213 Cr₹342 Cr₹217 Cr
EBITDA₹74 Cr₹95 Cr₹296 Cr₹-4 Cr₹-17 Cr₹-120 Cr₹-209 Cr₹-119 Cr
Net Profit₹-34 Cr₹-21 Cr₹130 Cr₹-166 Cr₹-153 Cr₹-233 Cr₹-324 Cr₹-234 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2025Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Mar 2026Jun 2026
Revenue₹2,547 Cr₹589 Cr₹119 Cr₹166 Cr₹41 Cr₹96 Cr₹1,905 Cr₹13 Cr
EBITDA₹516 Cr₹65 Cr₹-12 Cr₹14 Cr₹-64 Cr₹-46 Cr₹-348 Cr₹-67 Cr
Net Profit₹200 Cr₹-47 Cr₹-89 Cr₹-40 Cr₹-74 Cr₹-80 Cr₹-873 Cr₹-90 Cr
EPS2.65—————-6.43—
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹16,192 Cr₹11,287 Cr₹8,757 Cr₹7,751 Cr₹6,507 Cr₹5,847 Cr₹20,484 Cr₹21,538 Cr
Total Liabilities₹12,183 Cr₹7,718 Cr₹5,263 Cr₹4,325 Cr₹2,840 Cr₹3,082 Cr₹11,157 Cr₹11,574 Cr
Equity₹4,009 Cr₹3,569 Cr₹3,494 Cr₹3,426 Cr₹3,667 Cr₹2,765 Cr₹9,327 Cr₹9,964 Cr
Total Debt————————
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹-1,124 Cr₹-317 Cr₹799 Cr₹-272 Cr₹-429 Cr₹-88 Cr₹1,502 Cr₹37 Cr
Investing₹1,785 Cr₹2,779 Cr₹971 Cr₹280 Cr₹661 Cr₹96 Cr₹507 Cr₹-79 Cr
Financing₹-1,695 Cr₹-1,890 Cr₹-1,791 Cr₹-64 Cr₹-331 Cr₹-8 Cr₹-1,971 Cr₹629 Cr
Free Cash Flow₹-1,124 Cr₹-317 Cr₹799 Cr₹-272 Cr₹-429 Cr₹-88 Cr₹1,502 Cr₹37 Cr
Shareholding
Promoter 42.68% Institutions 27.03% Public 30.29%
Efficiency & Working Capital
ROCE-2.1%
Interest Coverage-0.6
Dividend Payout—
Debtor Days5 d
Inventory Days2620 d
Payable Days196 d
Cash Conversion Cycle2429 d
Working Capital Days2625 d
Shareholding Details

As of 2026-09-30

Promoter42.7%
FII24%
DII3%
Institutions27%
Public30.3%
Promoter Pledge57.5%
No. of Shareholders2,51,052
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2024Jan 2025Jan 2025Mar 2025May 2025May 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026Sept 2026
Promoters0%41.4%41.4%43.4%43%43%42.4%42.7%42.7%42.7%42.7%42.7%
FIIs29.8%14.9%19.4%15.9%11.4%22.3%28.1%26.7%25.3%24.1%23.4%24%
DIIs5.4%5%3.4%3.5%3.4%3.4%3.7%3.6%3.4%3.3%3%3%
Public64.8%38.5%35.8%37.2%42.2%31.3%25.8%27%28.7%30%30.9%30.3%
Promoter Pledge0%0%0%0%33.9%33.9%33.9%33.6%47.8%68.2%64.9%57.5%
No. of Shareholders2,95,3332,76,7682,76,7682,73,9682,75,6232,75,6232,70,3602,73,4382,68,7042,62,1322,57,1372,51,052
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603————
Major Shareholders (>1%)
NameCategoryStakeShares
Jv Holding Private LimitedShareholding of Promoter and Promoter Group17.5%24.32 Cr
Embassy Property Developments Private LimitedShareholding of Promoter and Promoter Group13.9%19.38 Cr
Ncl Sg Holdings Pte LtdPublic Shareholding8%11.08 Cr
Bellanza Developers Private LimitedShareholding of Promoter and Promoter Group7.5%10.40 Cr
Florence Investment LtdPublic Shareholding6%8.33 Cr
Baillie Gifford Pacific Fund A Sub Fund Of BailliePublic Shareholding2.6%3.61 Cr
Quant Mutual FundPublic Shareholding2.6%3.60 Cr
Omr Investments LlpShareholding of Promoter and Promoter Group2.2%3.07 Cr
Wwd Pearl LtdPublic Shareholding1.3%1.86 Cr
Micro Labs LimitedPublic Shareholding1.3%1.79 Cr
Brep Asia Sg City View Holding (nq) Pte. Ltd.Public Shareholding1%1.44 Cr
Aditya VirwaniShareholding of Promoter and Promoter Group0.5%67,84,475
Karan VirwaniShareholding of Promoter and Promoter Group0.5%67,84,475
Neel VirwaniShareholding of Promoter and Promoter Group0.5%67,98,475
Jitendra Mohandas VirwaniShareholding of Promoter and Promoter Group0.1%13,82,970
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Jv Holding Private Limited24.32 Cr100%2026-09-30
Embassy Property Developments Private Limited9.79 Cr50.5%2026-09-30
Board of Directors
NameDesignationYear
JITENDRA VIRWANI MOHANDASChairman & Non Executive Dir.2026
Aditya VirwaniED / MD / Promoter2026
Rajesh KaimalExecutive Director & CFO2026
Sachin ShahExecutive Director & CEO2026
K G KrishnamurthyIndependent Non Exe. Director2026
Tarana Suresh LalwaniIndependent Non Exe. Director2026
JAVED FAIZULLAH TAPIAIndependent Non Exe. Director2026
Shyam MariwalaIndependent Non Exe. Director2026
Vikas KhandelwalCompany Secretary & Group Chief Compliance Officer2026
Segments — Product
SegmentRevenueShare
Real estate development₹0 Cr—
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹21,320278278
Corporate Actions
TypeDateValueRemark
forthcoming2026-08-10Board Meetings—
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202600-791921,25521,198
202600-80021,07520,997
20260001986107
Insider / Designated-Person Trades

21 recent disclosure(s)

Jitendra VirwaniAcquisition · 3,48,500
Embassy Property Developments Private LimitedRevoke · 3,36,34,560
Embassy Property Developments Private LimitedRevoke · 1,00,00,000
Embassy Property Developments Private LimitedRevoke · 2,00,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 3,93,00,000
Substantial Acquisitions (SAST)

2 disclosure(s)

Release of Shares31/07/2026 · —
Creation Of Pledge29/12/2025 · —
Company Information
Incorporated2006
ChairmanJITENDRA VIRWANI MOHANDAS
AuditorAgarwal Prakash & Co
🌐 www.embassyindia.com ↗

📍 01-1001, WeWork Blue OneSquare, Udyog Vihar Phase 4 Road, Gurugram, Haryana, 122016

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search

Telegram App