₹103
■ +0 +0.00%
As of 09 Sept 2026 · delayed
NSE Listed
Shri Vasuprada Plantati Limited (VASUPRADA)
Volume: 36Avg Vol 1W: 69.2Avg Vol 1M: 225.7252W Range:₹94₹111.38
Key Ratios
Checked 7h agoMarket Cap₹85 Cr
Current Price₹103
Previous Close₹103
High / Low (52w)₹111.38 / ₹94
Volume36
Avg Vol (1W)69.2
Avg Vol (1M)225.72
Stock P/E—
Book Value₹118.84
Dividend Yield0%
ROE-5.96%
ROA-188.7%
Revenue (TTM)₹145 Cr
Revenue Growth—
Profit Margin-267.8%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0
P/B0.88
Debt / Equity0.49
50 DMA₹98.29
200 DMA₹98.29
Day change+0.00%
Price Chart
₹103▲ 7.29% · 1Y
2026-08-172026-09-09
20-day avg volume: 225.72 shares
Pros
- Company is almost debt-free.
- Revenue grew 16% YoY.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹35 Cr | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹47 Cr | ₹46 Cr | ₹23 Cr | ₹33 Cr |
| EBITDA | ₹6 Cr | ₹6 Cr | ₹-3 Cr | ₹-3 Cr | ₹1 Cr | ₹7 Cr | ₹-5 Cr | ₹0 Cr |
| Net Profit | ₹4 Cr | ₹9 Cr | ₹1 Cr | ₹-5 Cr | ₹-1 Cr | ₹5 Cr | ₹-7 Cr | ₹-2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹34 Cr | ₹135 Cr | ₹31 Cr | ₹27 Cr | ₹44 Cr | ₹41 Cr | ₹22 Cr | ₹32 Cr |
| EBITDA | ₹6 Cr | ₹2 Cr | ₹-1 Cr | ₹-4 Cr | ₹-1 Cr | ₹6 Cr | ₹-4 Cr | ₹-1 Cr |
| Net Profit | ₹9 Cr | ₹6 Cr | ₹2 Cr | ₹-5 Cr | ₹-2 Cr | ₹5 Cr | ₹-5 Cr | ₹-2 Cr |
| EPS | — | 7.36 | — | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹261 Cr | ₹224 Cr | ₹226 Cr | ₹235 Cr | ₹229 Cr | ₹228 Cr | ₹214 Cr | ₹213 Cr |
| Total Liabilities | ₹97 Cr | ₹83 Cr | ₹112 Cr | ₹130 Cr | ₹111 Cr | ₹92 Cr | ₹94 Cr | ₹87 Cr |
| Equity | ₹164 Cr | ₹140 Cr | ₹114 Cr | ₹105 Cr | ₹117 Cr | ₹136 Cr | ₹120 Cr | ₹126 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹7 Cr | ₹-11 Cr | ₹-2 Cr | ₹12 Cr | ₹-3 Cr | ₹-9 Cr | ₹4 Cr |
| Investing | ₹16 Cr | ₹14 Cr | ₹-6 Cr | ₹-7 Cr | ₹-8 Cr | ₹16 Cr | ₹9 Cr | ₹1 Cr |
| Financing | ₹-25 Cr | ₹-23 Cr | ₹18 Cr | ₹9 Cr | ₹-4 Cr | ₹-9 Cr | ₹-3 Cr | ₹-7 Cr |
| Free Cash Flow | ₹3 Cr | ₹7 Cr | ₹-11 Cr | ₹-2 Cr | ₹12 Cr | ₹-3 Cr | ₹-9 Cr | ₹4 Cr |
Shareholding
Promoter 74.89% Institutions 2.29% Public 22.82%
Efficiency & Working Capital
ROCE-0.7%
Interest Coverage-0.2
Dividend Payout—
Debtor Days6 d
Inventory Days53 d
Payable Days9 d
Cash Conversion Cycle50 d
Working Capital Days58 d
Shareholding Details
As of 2026-06-30
Promoter74.9%
FII0%
DII2.3%
Institutions2.3%
Public22.8%
Promoter Pledge0%
No. of Shareholders2,688
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% | 74.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% | 2.3% |
| Public | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% | 22.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,146 | 3,046 | 3,044 | 3,034 | 3,061 | 2,979 | 2,935 | 2,896 | 2,876 | 2,732 | 2,710 | 2,688 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| The Oriental Company Limited | Shareholding of Promoter and Promoter Group | 14.3% | 11,87,286 |
| Gloster Limited | Shareholding of Promoter and Promoter Group | 13% | 10,77,676 |
| Vinita Bangur | Shareholding of Promoter and Promoter Group | 11.8% | 9,79,456 |
| Hemant Bangur | Shareholding of Promoter and Promoter Group | 10.3% | 8,53,458 |
| Madhav Trading Corporation Limited | Shareholding of Promoter and Promoter Group | 10.2% | 8,48,260 |
| Vinita Bangur (pranov Bangur Benefit Trust) | Shareholding of Promoter and Promoter Group | 6% | 5,00,000 |
| Mahendra Girdharilal | Public Shareholding | 4.5% | 3,69,815 |
| The Cambay Investment Corporation Limited | Shareholding of Promoter and Promoter Group | 2.7% | 2,21,474 |
| Credwyn Holdings India Private Limited | Shareholding of Promoter and Promoter Group | 2.4% | 1,97,048 |
| Lici Asm Non Par | Public Shareholding | 2.3% | 1,87,243 |
| Surendra Kumar Nathany | Public Shareholding | 2.2% | 1,83,381 |
| Hemant Kumar Bangur Huf | Shareholding of Promoter and Promoter Group | 2% | 1,68,980 |
| Yashwardhan Nathany | Public Shareholding | 2% | 1,63,376 |
| Purushottam Dass Bangur Huf | Shareholding of Promoter and Promoter Group | 1% | 82,000 |
| Wind Power Vinimay Private Limited | Shareholding of Promoter and Promoter Group | 0.7% | 55,438 |
| Mugneeram Bangur & Company Llp | Shareholding of Promoter and Promoter Group | 0.3% | 25,000 |
| Purushottam Dass Bangur | Shareholding of Promoter and Promoter Group | 0.1% | 7,750 |
| Pranov Bangur | Shareholding of Promoter and Promoter Group | 0% | 500 |
| Gopal Das Bangur Huf | Shareholding of Promoter and Promoter Group | 0% | 200 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Hemant Bangur | Chairman & Non Executive Dir. | 2025 |
| Vinita Bangur | Non Executive Director | 2025 |
| Smt. Komal Bhotika | Independent Non Exe. Director | 2025 |
| Ashok Vardhan Bagree | Independent Non Exe. Director | 2025 |
| Manish Kumar Bihani | Independent Non Exe. Director | 2025 |
| lndrajit Roy | Executive Director | 2025 |
| SHARAD BAGREE | Company Secretary / Manager | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tea | ₹72 Cr | 58.8% |
| Coffee | ₹16 Cr | 12.8% |
| Rubber | ₹32 Cr | 26.5% |
| Others | ₹2 Cr | 1.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 8 | 8 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-05 | Board Meetings | — |
| forthcoming | — | Book Closure | AGM |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 26 | 0 | 0 | 1 | 17 | 45 |
| 2025 | 23 | 0 | 0 | 0 | 15 | 38 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 1 |
Company Information
🌐 www.joonktolleetea.in ↗
📍 21 Strand Road, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search
